TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 26,016 | 21,924 | 19,147 | 16,443 | 13,739 | 97,269 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 1,09,620 | 36,540 | 73,080 | 73,080 | 73,080 | 3,65,400 |
TCO | 1,42,973 | 66,350 | 1,00,872 | 97,548 | 95,605 | 5,03,348 |
TCO/KM | 5.96 | 2.76 | 4.2 | 4.06 | 3.98 | 4.19 |